Total net worth
—
What we own
Assumptions — drag to model
Net of taxes (2026 NYC, computed from the salary knob).
Banks the surplus; applies Adva→$10K (Oct ’26) & rent→$5K (Jan ’27).
Your real blended rate — salaries (computed live) plus any equity sale you model in the calculator below.
Maitar still holds . Every path below is computed on those real holdings at today's NBIS price and your household income. Drag the NBIS price knob above to see how each choice changes.
Net in your pocket under each path if NBIS sits at these prices when you act — a stress-test from a crash ($150) to a moonshot ($400).
When to use this: to see the exact after-tax net of selling a specific block. Pick the instrument — the unit count auto-fills (RSUs 5,186 · options 3,036) — then a scenario. For the big-picture comparison, use the "Nebius — your choices" section above; this is for a precise one-off. Stacks on household income; 2026 MFJ rules. Estimate — confirm with a CPA.
Tick “add to plan” to fold it in: rent is replaced by the payment, the down payment leaves liquid cash, and runway + projection update.
Business-use portion expensed through Adva lowers effective cost. Tick “add to plan” to fold it into cash flow and runway.
The near-term moves this plan surfaces.
| Account | Owner | Ccy | Balance | USD |
|---|
| Account | Owner | Ccy | Balance | USD |
|---|
| Asset | Owner | Value | Mortgage | % | Equity |
|---|
| Income | Ccy | Amt | USD |
|---|
| Expense | Ccy | Amt | USD |
|---|